Бизнес план английского языка курсовая

Бизнес план английского языка курсовая thumbnail

Бизнес-план /english/

Бизнес план английского языка курсовая

Название:
Бизнес-план на английском языке

Автор:
Масуренков Владислав

Домашняя
Лаборатория Компьютерных Исследований

ДэЛКИ

E-mail:
delki@chat.ru

Примечание:
Написан мной и еще парой человек по курсу «Написание бизнес-плана».
Правда 80% сделал я.

Rostov State
University

Business plan

DelKI

consultation of
computer and software

Made by:

Massourenkov
Vladislav

Machno Olga

Tovstolutskaia
Larisa

Contens:

1.
Mission Statement

2.
Industry Analys

3.
Marketing Plan

4.
Expenses

5.
Break-Even  Analysis

6.
Cash Flow Projection

Привет! На рынке
компьютерных  услуг сейчас в Ростове существуют три фирмы, которые оказывают
компьютерные услуги. Этими фирмами являются Гендальф, Ком, Инф.

Несмотря на то,
что эти фирмы оказывают компьютерные услуги, они не являются нашими
конкурентами, так как нацелены на другую  категорию покупателей. Эту ситуацию
вы можете увидеть на  данном графике.  Основными покупателями наших конкурентов
являются компании, причем преимущественно те, которые уже имеют опыт работы с
компьютерами. Мы рассчитываем продавать свои услуги прежде всего частным лицам,
причем преимущественно  неопытным в этой сфере.  Привлечь данную категорию
клиентов мы сможем прежде всего низкой ценой и высоким качеством. Кроме того,
наша реклама будет размещена в общедоступных средствах массовой  информации, и
рассчитана на большое число потенциальных  покупателей.

Преимущество
нашего проекта  заключается в том, что он требует маленьких  вложений, а низкие
издержки  обеспечат большую доходность.

На оказание
одной дополнительной услуги  наша фирма будет тратить всего 22 рубля. Продавать
же ее мы будем за 50 рублей, что значительно  дешевле, чем она  стоит у наших 
конкурентов. Качество  наших  услуг будет не только таким же, но и намного
выше.

Залогом успеха
нашей фирмы является высококвалифицированный персонал, о котором вам расскажет
ТЛ.

Hеllo!
In the market of computer services now in Rostov exist three firms, which
provide computer services. These firms are: Gendalf, Computer Ingeniring and
Informatika.

Thought
these firms provide computer services, they are not our competitors, because
aimed at other category of the buyers. This situation you can see on the given
diagram. The basic buyers of our competitors are the companies, and in general
that, which already has experience of work on the computers. We plan to sell
the services above all to the home computer users, and in general inexperienced
in this sphere. To attract that category of the customers we can above all by
the low price and high quality. Besides, our advertising will be placed in
popular mass media and planed for large number of the potential buyers.

The
advantage of our project consists that it requires small investments and the
low costs will ensure large profit.

For
providing of one additional service our firm will spend only 22 roubles, but we
shall sell it for 50 roubles, that is much cheaper, than it costs at our
competitors. The quality of our services will be not only same, but also is
much higher.

Pledge
of our success is in the high qualitative personnel, about which Tovstolutskaia
Larisa will tell.

Mission
Statement

Our consumers
are all firms and organizations, which use computers, everyone, who needs
office software and also home computer users. Our partners: Firms, which
create the software for at home and office, distributors of the
firms-manufacturers of inventory materials and internet Providers. Service
of our firm: recommendation for purchase  of computer, protection and rescue
computer viruses, teaching to computer’s using, selling and installing
programs, consultation about the computer’s modernisation. The activity of firm
will be distributed in Rostov region.

Main idea
of our Firm: «We’ll make computer easy for you». We’ll help people to
find themselves in the computer and software world. The basic technology:
the individual work with each customer. Image of the company: with the
help of advertising we consider to create image of the solid company, working
with firms and the private persons.

Industry
Analysis

Computer
sales grew by 14 % over 1996. The selling of the programs has increased in 1997
by 15.3 %. The receipts of realization of the programs have grown on 13-17 %.
In Russia the growth of sale of the company «Vist» in 1996 has left
23 % in comparison with 1996.

About
40-60 % of new firms have appeared in our industry in the last three years. The
main three competitors have appeared for the last 2-5 years.

The
main competitors are «Informatika», «Computer-engineering»
and «Gendalf».

Recently
have been introducted internet-services and many new programs.

Our
business is better than business of our competitors because: we give our buyer
two completely new services, which should result that from us in our customers
buying other kinds of services, which our competitors render. For reason of
rendering of initial service (advice at a choice of the computer) the buyer not
only will trust our firm, but also will depend on it.

The
greatest force has our main competitor «Informatika». It for a long
time was in the market and has additional advantages by sale of our services,
since is also seller of computer engineering. The buyers frequently buy the
programs simultaneously with purchase of the computer. The other main
competitors have only one advantage, that they have been in the market for a
long time and have usual reputation.

Marketing Plan

The
characteristic of our basic buyers:

·  
Home
computer users.
  Financial condition above the average. Style of
life: employed by work. Education is not technical. An educational level rather
high, most likely a university, college or institute degree.  Reason of
purchasing: purpose to purchase the computer at absence of the information
about its required properties or problem with the already bought computer.

·  
Organisations.
Average or large enterprise. Reason of purchasing: purpose topurchase some
computers and software.

At
our competitors main goods is not sale of such services, which we are going 
render. The basic customer of our competitors are firms, using in the work the
specialized programs. The basic advantage of our competitors that they for a
long time have left on the market. Also our competitors sell computers and many
different programs. Advertising our competitors not designed for the initial
customer. The advertising is distributed in the specialized newspapers and
magazines about existence of which the beginner in the computer world
(newspapers » That, Where, How mach. Computers and Office’
technique.» and «Server»).

Positioning
our competitors:

Our
Customers are the people or organizations, which are going for the first time
to get the computer or have got it recently.

At us
services will buy because of many number of advertising in those journals, TV
and radio programs , which are designed first of all for the inexperienced
buyer. Our advertising will designed for a wide audience and will place in the
popular local editions, radio and outdoor advertising. Our publicity:
free-of-charge consultation on the phone, participation in exhibitions, edition
of the inexpensive brochures with the basic information on computers, their
device and basic programs.

Expenses

Fixed
Costs:

Rent
and utilities: 5000p/month

Salaries:
11000/mo

Printing/Promotion/Advertising:
5000 (1-st six month 10000)

Office
Supplies: 270/mo

Legal
and License: 5000/year (year = December)

Main
computer and software amortisation: 1100/mo

Variable
costs

Product
costs = labour cost per job + man’license

Specialist’s
wages: 20/hour

License:
210/man

Each
of man can worked: 175hour/mo

Product
costs:

22/unit

Selling
Prise

= 50/hour

Main
Investment From Owner = 200000p

Initial
Investment at office’ equipment = 55000p from main investment

Forms
of costs

Number

Cost of number

Total
costs

Apartment

Rent

1

5000

5000

Total:

5000

Equipment

Computer table

4

715

2860

Office table

2

1500

3000

Working chair

6

600

3600

Customer chair

8

300

2400

Divan

1

1500

1500

Xerox

1

2300

2300

Cash desk

1

2000

2000

Journal table

1

420

420

Air-conditioner

1

3000

3000

Phone

2

250

500

Bookcase

1

650

650

Safe

1

5000

5000

Lavatory

1

5000

5000

Other software

1

10000

10000

Main computer

1

12000

12000

Working computer

4

6000

24000

Standard software

4

5000

20000

Total:

98230

Personnel

President

1

5000

5000

Vice President

1

3500

3500

Secretary

1

3000

3000

Total:

11500

Break-Even Analysis

Fixed costs:

23000

Break-Even:

32000

Sales

VC

FC

TC

Sales/p

Break-Even

23000

23000

32000

150

3300

23000

26300

7500

32000

200

4400

23000

27400

10000

32000

250

5500

23000

28500

12500

32000

300

6600

23000

29600

15000

32000

350

7700

23000

30700

17500

32000

450

9900

23000

32900

22500

32000

550

12100

23000

35100

27500

32000

650

14300

23000

37300

32500

32000

750

16500

23000

39500

37500

32000

850

18700

23000

41700

42500

32000

870

19140

23000

42140

43500

32000

Cash Flow Projection

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Comulative

150

200

250

300

350

450

550

650

750

850

870

Beginning Cash

200000

102730

132300

111630

92360

74490

47020

27350

21480

18410

18140

20670

Income

Product Sales

7500

10000

12500

15000

17500

22500

27500

32500

37500

42500

43500

Equipment

66000

11000

11000

11000

Expenses

Rent and utilities

5000

5000

5000

5000

5000

5000

5000

5000

5000

5000

5000

5000

Office salaries

11000

11000

11000

11000

11000

11000

11000

11000

11000

11000

11000

Print/Prom/Advertising

10000

10000

10000

10000

10000

10000

5000

5000

5000

5000

5000

5000

Office supplies

270

270

270

270

270

270

270

270

270

270

270

270

License

5000

5000

Product costs

3300

4400

5500

6600

7700

9900

12100

14300

16500

18700

19140

Total Cash out

31270

29570

30670

31770

32870

33970

31170

33370

35570

37770

39970

45410

Mountly in/out-flow

-97270

-33070

-20670

-19270

-17870

-27470

-19670

-5870

-3070

-270

2530

-1910

End Cash

102730

132300

111630

92360

74490

47020

27350

21480

18410

18140

20670

18760

Organisation 
Plan

Our
firm forms as the small enterprise, in which 6 persons work: the president,
vice-president, secretary, three experts.

The
organisation structure of our Firm:

The
president — Massourenkov Vladislav. He has higher economic education RSU on a
speciality marketing and management. At the enterprise will working with the
basic organizational questions, advertising, marketing.

The
vice-president — Tovstolutckaia Larisa. Has higher economic education and
correspondens diploma of applied mathematics. At the enterprise will messages
accounting, to replace the president during his absence. Also will be the
expert in the accounting programs.

The
secretary. Has higher education . Knows English language and owns work on the
computer. Will working with the time-table of work, writing of the checks, to
work on the telephone, conduct under the diagrams of work of the experts.

The
experts are the workers with higher education on a speciality the applied
mathematics. Free possession of the computer. Each of the experts will
specialize on one of directions of work:

·  
Operating
systems and set-up of the computer.

·  
The
graphic programs and networks.

·  
Office
programs.

The
personnel begins to work in firm already with large initial preparation.
Further increase of qualification will occur gradually during work.

For
increase of quality of work participation of the personnel in the profit is
planned.

Финансовый план

DeLKI

(Consultation of computer and software)

Вид затрат

Количество

Стоимость единицы

Общая стоимость

Помещения

Аренда офиса площадью около 100 кв.м.

1

8000

8000

Итого:

8000

Оборудование со сроком амортизации 2.3 года

Столы компьютерные

4

715

2860

Стол офисный

2

1500

3000

Стулья рабочие

6

600

3600

Стулья посетительские

8

300

2400

Диван

1

1500

1500

Ксерокс

1

2300

2300

Кассовый аппарат

1

2000

2000

Журнальный стол

1

420

420

Сплит-система

1

3000

3000

Телефон

2

250

500

Шкаф

1

650

650

Сейф

1

5000

5000

Санузел

1

5000

5000

Итого:

32230

Амортизационные отчисления в месяц:

1167,753623

Оборудование со сроком амортизации 1 год

Компьютеры рабочие

3

8000

24000

Программное обеспечение стандартное

3

5000

15000

Другое программное обеспечение

1

14000

14000

Компьютер главный

1

17000

17000

Итого:

70000

Амортизационные отчисления в месяц:

5833,333333

Персонал

Директор

1

4000

4000

Бухгалтер-консультант

1

3500

3500

Специалисты (4 чел.)

4

3000

12000

Итого:

19500

Прочие издержки

Оплата коммунальных услуг (вода и т.д.)

500

Канцелярские товары (бумага, ручки и т.д.)

3000

Рекламные мероприятия

10000

Итого:

13500

Резервный фонд:

20000

Итого постоянные затраты в месяц:

25501,08696

Итого переменные затраты в месяц (при 4
специалистах):

15000

Итого общие единовременные затраты:

163230

Источник

Бизнес план английского языка курсовая

Название: Бизнес-план на английском языке

Автор: Масуренков Владислав

Домашняя Лаборатория Компьютерных Исследований

ДэЛКИ

E-mail: delki@chat.ru

Примечание: Написан мной и еще парой человек по курсу «Написание бизнес-плана». Правда 80% сделал я.

Rostov State University

Business plan

DelKI

consultation of computer and software

Made by:

Massourenkov Vladislav

Machno Olga

Tovstolutskaia Larisa

1998

Contens:

1. Mission Statement

2. Industry Analys

3. Marketing Plan

4. Expenses

5. Break-Even Analysis

6. Cash Flow Projection

7. Organisation Plan

Привет! На рынке компьютерных услуг сейчас в Ростове существуют три фирмы, которые оказывают компьютерные услуги. Этими фирмами являются Гендальф, Ком, Инф.

Несмотря на то, что эти фирмы оказывают компьютерные услуги, они не являются нашими конкурентами, так как нацелены на другую категорию покупателей. Эту ситуацию вы можете увидеть на данном графике. Основными покупателями наших конкурентов являются компании, причем преимущественно те, которые уже имеют опыт работы с компьютерами. Мы рассчитываем продавать свои услуги прежде всего частным лицам, причем преимущественно неопытным в этой сфере. Привлечь данную категорию клиентов мы сможем прежде всего низкой ценой и высоким качеством. Кроме того, наша реклама будет размещена в общедоступных средствах массовой информации, и рассчитана на большое число потенциальных покупателей.

Преимущество нашего проекта заключается в том, что он требует маленьких вложений, а низкие издержки обеспечат большую доходность.

На оказание одной дополнительной услуги наша фирма будет тратить всего 22 рубля. Продавать же ее мы будем за 50 рублей, что значительно дешевле, чем она стоит у наших конкурентов. Качество наших услуг будет не только таким же, но и намного выше.

Залогом успеха нашей фирмы является высококвалифицированный персонал, о котором вам расскажет ТЛ.

Hеllo! In the market of computer services now in Rostov exist three firms, which provide computer services. These firms are: Gendalf, Computer Ingeniring and Informatika.

Thought these firms provide computer services, they are not our competitors, because aimed at other category of the buyers. This situation you can see on the given diagram. The basic buyers of our competitors are the companies, and in general that, which already has experience of work on the computers. We plan to sell the services above all to the home computer users, and in general inexperienced in this sphere. To attract that category of the customers we can above all by the low price and high quality. Besides, our advertising will be placed in popular mass media and planed for large number of the potential buyers.

The advantage of our project consists that it requires small investments and the low costs will ensure large profit.

For providing of one additional service our firm will spend only 22 roubles, but we shall sell it for 50 roubles, that is much cheaper, than it costs at our competitors. The quality of our services will be not only same, but also is much higher.

Pledge of our success is in the high qualitative personnel, about which Tovstolutskaia Larisa will tell.

Mission Statement

Our consumers
are all firms and organizations, which use computers, everyone, who needs office software and also home computer users. Our partners:
Firms, which create the software for at home and office, distributors of the firms-manufacturers of inventory materials and internet Providers. Service
of our firm: recommendation for purchase of computer, protection and rescue computer viruses, teaching to computer’s using, selling and installing programs, consultation about the computer’s modernisation. The activity of firm will be distributed in Rostov region.

Main idea
of our Firm: «We’ll make computer easy for you». We’ll help people to find themselves in the computer and software world. The basic technology
: the individual work with each customer. Image
of the company: with the help of advertising we consider to create image of the solid company, working with firms and the private persons.

Industry Analysis

Computer sales grew by 14 % over 1996. The selling of the programs has increased in 1997 by 15.3 %. The receipts of realization of the programs have grown on 13-17 %. In Russia the growth of sale of the company «Vist» in 1996 has left 23 % in comparison with 1996.

About 40-60 % of new firms have appeared in our industry in the last three years. The main three competitors have appeared for the last 2-5 years.

The main competitors are «Informatika», «Computer-engineering» and «Gendalf».

Recently have been introducted internet-services and many new programs.

Our business is better than business of our competitors because: we give our buyer two completely new services, which should result that from us in our customers buying other kinds of services, which our competitors render. For reason of rendering of initial service (advice at a choice of the computer) the buyer not only will trust our firm, but also will depend on it.

The greatest force has our main competitor «Informatika». It for a long time was in the market and has additional advantages by sale of our services, since is also seller of computer engineering. The buyers frequently buy the programs simultaneously with purchase of the computer. The other main competitors have only one advantage, that they have been in the market for a long time and have usual reputation.

Marketing Plan

The characteristic of our basic buyers:

· Home computer users.
Financial condition above the average. Style of life: employed by work. Education is not technical. An educational level rather high, most likely a university, college or institute degree. Reason of purchasing: purpose to purchase the computer at absence of the information about its required properties or problem with the already bought computer.

· Organisations.
Average or large enterprise. Reason of purchasing: purpose topurchase some computers and software.

At our competitors main goods is not sale of such services, which we are going render. The basic customer of our competitors are firms, using in the work the specialized programs. The basic advantage of our competitors that they for a long time have left on the market. Also our competitors sell computers and many different programs. Advertising our competitors not designed for the initial customer. The advertising is distributed in the specialized newspapers and magazines about existence of which the beginner in the computer world (newspapers » That, Where, How mach. Computers and Office’ technique.» and «Server»).

Positioning our competitors:

Бизнес план английского языка курсовая

Our Customers are the people or organizations, which are going for the first time to get the computer or have got it recently.

Бизнес план английского языка курсовая

At us services will buy because of many number of advertising in those journals, TV and radio programs , which are designed first of all for the inexperienced buyer. Our advertising will designed for a wide audience and will place in the popular local editions, radio and outdoor advertising. Our publicity: free-of-charge consultation on the phone, participation in exhibitions, edition of the inexpensive brochures with the basic information on computers, their device and basic programs.

Expenses

Fixed Costs:

Rent and utilities: 5000p/month

Salaries: 11000/mo

Printing/Promotion/Advertising: 5000 (1-st six month 10000)

Office Supplies: 270/mo

Legal and License: 5000/year (year = December)

Main computer and software amortisation: 1100/mo

Variable costs

Product costs = labour cost per job + man’license

Specialist’s wages: 20/hour

License: 210/man

Each of man can worked: 175hour/mo

Product costs:
22/unit

Selling Prise
= 50/hour

Main Investment From Owner = 200000p

Initial Investment at office’ equipment = 55000p from main investment

Forms of costsNumberCost of numberTotal costs
Apartment
Rent150005000
Total: 5000
Equipment
Computer table47152860
Office table215003000
Working chair66003600
Customer chair83002400
Divan115001500
Xerox123002300
Cash desk120002000
Journal table1420420
Air-conditioner130003000
Phone2250500
Bookcase1650650
Safe150005000
Lavatory150005000
Other software11000010000
Main computer11200012000
Working computer4600024000
Standard software4500020000
Total: 98230
Personnel
President150005000
Vice President135003500
Secretary130003000
Total: 11500
Break-Even Analysis
Fixed costs: 23000 Break-Even: 32000
Sales VC FC TC Sales/p Break-Even
002300023000032000
15033002300026300750032000
200440023000274001000032000
250550023000285001250032000
300660023000296001500032000
350770023000307001750032000
450990023000329002250032000
5501210023000351002750032000
6501430023000373003250032000
7501650023000395003750032000
8501870023000417004250032000
8701914023000421404350032000

Бизнес план английского языка курсовая

Cash Flow Projection
JanFebMarAprMayJunJulAugSepOctNovDec
Comulative0150200250300350450550650750850870
Beginning Cash 200000 102730 132300 111630 92360 74490 47020 27350 21480 18410 18140 20670
Income
Product Sales0750010000125001500017500225002750032500375004250043500
Equipment6600011000000110001100000000
Expenses
Rent and utilities500050005000500050005000500050005000500050005000
Office salaries110001100011000110001100011000110001100011000110001100011000
Print/Prom/Advertising100001000010000100001000010000500050005000500050005000
Office supplies270270270270270270270270270270270270
License500000000000005000
Product costs03300440055006600770099001210014300165001870019140
Total Cash out312702957030670317703287033970311703337035570377703997045410
Mountly in/out-flow-97270-33070-20670-19270-17870-27470-19670-5870-3070-2702530-1910
End Cash102730132300111630923607449047020273502148018410181402067018760

Organisation Plan

Our firm forms as the small enterprise, in which 6 persons work: the president, vice-president, secretary, three experts.

The organisation structure of our Firm:

Бизнес план английского языка курсовая

The president — Massourenkov Vladislav. He has higher economic education RSU on a speciality marketing and management. At the enterprise will working with the basic organizational questions, advertising, marketing.

The vice-president — Tovstolutckaia Larisa. Has higher economic education and correspondens diploma of applied mathematics. At the enterprise will messages accounting, to replace the president during his absence. Also will be the expert in the accounting programs.

The secretary. Has higher education . Knows English language and owns work on the computer. Will working with the time-table of work, writing of the checks, to work on the telephone, conduct under the diagrams of work of the experts.

The experts are the workers with higher education on a speciality the applied mathematics. Free possession of the computer. Each of the experts will specialize on one of directions of work:

· Operating systems and set-up of the computer.

· The graphic programs and networks.

· Office programs.

The personnel begins to work in firm already with large initial preparation. Further increase of qualification will occur gradually during work.

For increase of quality of work participation of the personnel in the profit is planned.

Финансовый план

DeLKI

(Consultation of computer and software)

Вид затратКоличествоСтоимость единицыОбщая стоимость
Помещения
Аренда офиса площадью около 100 кв.м.180008000
Итого: 8000
Оборудование со сроком амортизации 2.3 года
Столы компьютерные47152860
Стол офисный215003000
Стулья рабочие66003600
Стулья посетительские83002400
Диван115001500
Ксерокс123002300
Кассовый аппарат120002000
Журнальный стол1420420
Сплит-система130003000
Телефон2250500
Шкаф1650650
Сейф150005000
Санузел150005000
Итого: 32230
Амортизационные отчисления в месяц: 1167,753623
Оборудование со сроком амортизации 1 год
Компьютеры рабочие3800024000
Программное обеспечение стандартное3500015000
Другое программное обеспечение11400014000
Компьютер главный11700017000
Итого: 70000
Амортизационные отчисления в месяц: 5833,333333
Персонал
Директор140004000
Бухгалтер-консультант135003500
Специалисты (4 чел.)4300012000
Итого: 19500
Прочие издержки
Оплата коммунальных услуг (вода и т.д.)500
Канцелярские товары (бумага, ручки и т.д.)3000
Рекламные мероприятия10000
Итого: 13500
Резервный фонд: 20000
Итого постоянные затраты в месяц: 25501,08696
Итого переменные затраты в месяц (при 4 специалистах): 15000
Итого общие единовременные затраты: 163230

Источник

Adblock
detector